{"text_format":"3","workbook":"xls","n_sheets":7,"sheets":["扉-1 招标工程量清单扉页","表-04 单位工程招标控制价汇总表","表-08 分部分项工程和单价措施项目清单与计价表","表-11 总价措施项目清单与计价表","表-13 规费、税金项目清单与计价表","综合单价分析表","单位工程人材机汇总表"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"扉-1 招标工程量清单扉页","index":0,"n_rows":11,"n_cols":7,"rows_kept":11,"merged":[[0,1,0,5],[1,0,1,6],[2,0,2,1],[2,5,2,6],[3,0,3,1],[3,2,3,3],[3,5,3,6],[4,0,4,1],[4,2,4,3],[4,5,4,6],[5,0,5,1],[5,2,5,3],[5,5,5,6],[6,0,6,1],[6,2,6,3],[6,5,6,6],[7,0,7,1],[7,2,7,3],[7,5,7,6],[8,0,8,1],[8,2,8,3],[8,5,8,6],[9,0,9,1],[9,2,9,3],[9,5,9,6],[10,1,10,5]],"flags":["formulas_cached_only"]}
[null,"31626部队军用公路改造工程",{"$nulls":4},"工程"]
["工 程 量 清 单"]
[]
["招  标  人：",{"$nulls":3},"造价咨询人："]
[null,null,"（单位盖章）",null,null,"(单位资质专用章)"]
["法定代表人  \n\n或其授权人：",{"$nulls":3},"法定代表人  \n\n  或其授权人："]
[null,null,"(签字或盖章)",null,null,"(签字或盖章)"]
["编  制  人：",{"$nulls":3},"复  核  人："]
[null,null,"(造价人员签字盖专用章)",null,null,"(造价工程师签字盖专用章)"]
["编制时间：  ",{"$nulls":3},"复核时间：  "]
[{"$nulls":6},"扉-1"]

{"sheet":"表-04 单位工程招标控制价汇总表","index":1,"n_rows":38,"n_cols":6,"rows_kept":38,"merged":[[0,0,0,5],[1,0,1,1],[1,2,1,3],[1,4,1,5],[2,1,2,2],[2,3,2,4],[3,1,3,2],[3,3,3,4],[4,1,4,2],[4,3,4,4],[5,1,5,2],[5,3,5,4],[6,1,6,2],[6,3,6,4],[7,1,7,2],[7,3,7,4],[8,1,8,2],[8,3,8,4],[9,1,9,2],[9,3,9,4],[10,1,10,2],[10,3,10,4],[11,1,11,2],[11,3,11,4],[12,1,12,2],[12,3,12,4],[13,1,13,2],[13,3,13,4],[14,1,14,2],[14,3,14,4],[15,1,15,2],[15,3,15,4],[16,1,16,2],[16,3,16,4],[17,1,17,2],[17,3,17,4],[18,1,18,2],[18,3,18,4],[19,1,19,2],[19,3,19,4],[20,1,20,2],[20,3,20,4],[21,1,21,2],[21,3,21,4],[22,1,22,2],[22,3,22,4],[23,1,23,2],[23,3,23,4],[24,1,24,2],[24,3,24,4],[25,1,25,2],[25,3,25,4],[26,1,26,2],[26,3,26,4],[27,1,27,2],[27,3,27,4],[28,1,28,2],[28,3,28,4],[29,1,29,2],[29,3,29,4],[30,1,30,2],[30,3,30,4],[31,1,31,2],[31,3,31,4],[32,1,32,2],[32,3,32,4],[33,1,33,2],[33,3,33,4],[34,1,34,2],[34,3,34,4],[35,0,35,2],[35,3,35,4],[36,0,36,5],[37,0,37,1],[37,2,37,3],[37,4,37,5]],"flags":["formulas_cached_only"]}
["单位工程投标报价汇总表"]
["工程名称：31626部队军用公路改造工程",null,"标段：",null,"第 1 页  共 1 页"]
["序号","汇总内容",null,"金额:(元)",null,"其中：暂估价(元)"]
["1","分部分项合计"]
["1.1","D.1土石方工程"]
["1.2","D.2道路工程"]
["1.3","D.3桥涵工程"]
["1.4","D.9钢筋工程"]
["2","措施合计"]
["2.1","绿色施工安全防护措施费"]
["2.2","其他措施费"]
["3","其他项目"]
["3.1","暂列金额"]
["3.2","暂估价"]
["3.3","计日工"]
["3.4","总承包服务费"]
["3.5","预算包干费"]
["3.6","工程优质费"]
["3.7","概算幅度差"]
["3.8","索赔费用"]
["3.9","现场签证费用"]
["3.10","其他费用"]
["4","税前工程造价"]
["5","增值税销项税额"]
["6","总造价"]
["7","人工费"]
{"$rows_empty":9}
["合计=1+2+3+4+5"]
["注：本表适用于单位工程招标控制价或投标报价的汇总，如无单位工程划分，单项工程也使用本表汇总"]
[{"$nulls":4},"表—04"]

{"sheet":"表-08 分部分项工程和单价措施项目清单与计价表","index":2,"n_rows":67,"n_cols":11,"rows_kept":67,"merged":[[0,0,0,10],[1,0,1,3],[1,4,1,7],[1,8,1,10],[2,0,4,0],[2,1,4,1],[2,2,4,2],[2,3,4,4],[2,5,4,5],[2,6,4,6],[2,7,2,10],[3,7,4,8],[3,9,4,9],[5,3,5,4],[5,7,5,8],[6,3,6,4],[6,7,6,8],[7,3,7,4],[7,7,7,8],[8,3,8,4],[8,7,8,8],[9,3,9,4],[9,7,9,8],[10,3,10,4],[10,7,10,8],[11,3,11,4],[11,7,11,8],[12,3,12,4],[12,7,12,8],[13,3,13,4],[13,7,13,8],[14,3,14,4],[14,7,14,8],[15,3,15,4],[15,7,15,8],[16,3,16,4],[16,7,16,8],[17,3,17,4],[17,7,17,8],[18,3,18,4],[18,7,18,8],[19,3,19,4],[19,7,19,8],[20,3,20,4],[20,7,20,8],[21,3,21,4],[21,7,21,8],[22,3,22,4],[22,7,22,8],[23,3,23,4],[23,7,23,8],[24,3,24,4],[24,7,24,8],[25,3,25,4],[25,7,25,8],[26,0,26,8],[27,0,27,10],[28,0,28,3],[28,4,28,7],[28,8,28,10],[29,0,29,10],[30,0,30,3],[30,4,30,7],[30,8,30,10],[31,0,33,0],[31,1,33,1],[31,2,33,2],[31,3,33,4],[31,5,33,5],[31,6,33,6],[31,7,31,10],[32,7,33,8],[32,9,33,9],[34,3,34,4],[34,7,34,8],[35,3,35,4],[35,7,35,8],[36,3,36,4],[36,7,36,8],[37,3,37,4],[37,7,37,8],[38,3,38,4],[38,7,38,8],[39,3,39,4],[39,7,39,8],[40,3,40,4],[40,7,40,8],[41,3,41,4],[41,7,41,8],[42,3,42,4],[42,7,42,8],[43,3,43,4],[43,7,43,8],[44,3,44,4],[44,7,44,8],[45,3,45,4],[45,7,45,8],[46,3,46,4],[46,7,46,8],[47,3,47,4],[47,7,47,8],[48,3,48,4],[48,7,48,8],[49,3,49,4],[49,7,49,8],[50,3,50,4],[50,7,50,8],[51,3,51,4],[51,7,51,8],[52,3,52,4],[52,7,52,8],[53,3,53,4],[53,7,53,8],[54,3,54,4],[54,7,54,8],[55,3,55,4],[55,7,55,8],[56,3,56,4],[56,7,56,8],[57,3,57,4],[57,7,57,8],[58,3,58,4],[58,7,58,8],[59,3,59,4],[59,7,59,8],[60,3,60,4],[60,7,60,8],[61,3,61,4],[61,7,61,8],[62,3,62,4],[62,7,62,8],[63,0,63,8],[64,0,64,8],[65,0,65,10],[66,0,66,3],[66,4,66,7],[66,8,66,10]],"flags":["formulas_cached_only"]}
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：31626部队军用公路改造工程",{"$nulls":3},"标段：",{"$nulls":3},"第 1 页  共 2 页"]
["序号","项目编码","项目名称","项目特征描述",null,"计量单位","工程量","金额（元）"]
[{"$nulls":7},"综合单价",null,"综合合价","其中"]
[{"$nulls":10},"暂估价"]
[null,"D.1","土石方工程"]
[1,"040101002001","挖沟槽土方","1.土壤类别:一、二类土\n2.挖土深度:4m内",null,"m3",99]
[2,"040103001001","回填方","1.密实度要求:设计要求，夯实\n2.填方来源:原素土",null,"m3",65.16]
[3,"040103002001","余方弃置","1.废弃料品种:余土\n2.运距:1km\n3.其他:投标人自行考虑排放",null,"m3",33.84]
[null,null,"土石方工程合计"]
[null,"D.2","道路工程"]
[4,"040202001001","路床(槽)整形","1.素土碾（压）实系数不小于0.95",null,"m2",5908.22]
[5,"040202003001","水泥稳定土","1.100厚水泥石粉稳定层，水泥含量6%",null,"m2",5908.22]
[6,"040202011001","碎石","1.200厚角石加粗砂底层，10吨压路机压实",null,"m2",5908.22]
[7,"040203007001","水泥混凝土","1.200厚C25混凝土面层\n2.水养生",null,"m2",5908.22]
[8,"040203007004","水泥混凝土","1.300厚C25混凝土面层\n2.水养生\n3.位置：桥段路面",null,"m2",36]
[9,"040203007002","胀缝","1.胀缝 沥青玛蹄脂",null,"m",113.21]
[10,"040203007003","道路切缝、灌料","1.纵/橫缝 沥青填缝",null,"m",1716.67]
[null,null,"道路工程合计"]
[null,"D.3","桥涵工程"]
[11,"040305003001","浆砌块料","1.部位:原道路扩大位置\n2.材料品种、规格:毛石\n3.砂浆强度等级:M7.5砌筑砂浆",null,"m3",14.4]
[null,null,"桥涵工程合计"]
[null,"D.9","钢筋工程"]
[12,"040901001001","现浇构件钢筋","1.钢筋种类:纵缝传力杆、转弯处补强筋 25内",null,"t",16.502]
[null,null,"钢筋工程合计"]
[null,null,"分部分项合计"]
["本页小计"]
["注：为计取规费等的使用，可在表中增设其中：“定额人工费”。"]
[{"$nulls":8},"表—08"]
["分部分项工程和单价措施项目清单与计价表"]
["工程名称：31626部队军用公路改造工程",{"$nulls":3},"标段：",{"$nulls":3},"第 2 页  共 2 页"]
["序号","项目编码","项目名称","项目特征描述",null,"计量单位","工程量","金额（元）"]
[{"$nulls":7},"综合单价",null,"综合合价","其中"]
[{"$nulls":10},"暂估价"]
[null,null,"措施项目"]
[null,null,"单价措施合计"]
{"$rows_empty":27}
["本页小计"]
["合   计"]
["注：为计取规费等的使用，可在表中增设其中：“定额人工费”。"]
[{"$nulls":8},"表—08"]

{"sheet":"表-11 总价措施项目清单与计价表","index":3,"n_rows":35,"n_cols":11,"rows_kept":35,"merged":[[0,0,0,10],[1,0,1,4],[1,5,1,7],[1,8,1,10],[2,4,2,5],[2,7,2,8],[3,4,3,5],[3,7,3,8],[4,4,4,5],[4,7,4,8],[5,4,5,5],[5,7,5,8],[6,4,6,5],[6,7,6,8],[7,0,7,4],[7,5,7,10],[8,0,8,4],[8,5,8,7],[8,8,8,10],[9,0,9,10],[10,0,10,4],[10,5,10,7],[10,8,10,10],[11,4,11,5],[11,7,11,8],[12,4,12,5],[12,7,12,8],[13,4,13,5],[13,7,13,8],[14,4,14,5],[14,7,14,8],[15,4,15,5],[15,7,15,8],[16,4,16,5],[16,7,16,8],[17,4,17,5],[17,7,17,8],[18,4,18,5],[18,7,18,8],[19,4,19,5],[19,7,19,8],[20,4,20,5],[20,7,20,8],[21,4,21,5],[21,7,21,8],[22,4,22,5],[22,7,22,8],[23,4,23,5],[23,7,23,8],[24,4,24,5],[24,7,24,8],[25,4,25,5],[25,7,25,8],[26,4,26,5],[26,7,26,8],[27,4,27,5],[27,7,27,8],[28,4,28,5],[28,7,28,8],[29,4,29,5],[29,7,29,8],[30,4,30,5],[30,7,30,8],[31,4,31,5],[31,7,31,8],[32,0,32,5],[32,7,32,8],[33,0,33,4],[33,5,33,10],[34,0,34,4],[34,5,34,7],[34,8,34,10]],"flags":["formulas_cached_only"]}
["总价措施项目清单与计价表"]
["工程名称：31626部队军用公路改造工程",{"$nulls":4},"标段：",null,null,"第 1 页  共 2 页"]
["序号","项目编码","项目名称","计算基础","费率\n(%)",null,"金额\n(元)","调整费率\n(%)",null,"调整后金额\n(元)","备注"]
["1","LSSGCSF00001","绿色施工安全防护措施费"]
["2","粤041109009001","文明工地增加费"]
["3","041109002001","夜间施工增加费"]
["4","041109005001","交通疏解员增加费"]
["编制人（造价人员）：",{"$nulls":4},"复核人（造价工程师）："]
[{"$nulls":8},"表-11"]
["总价措施项目清单与计价表"]
["工程名称：31626部队军用公路改造工程",{"$nulls":4},"标段：",null,null,"第 2 页  共 2 页"]
["序号","项目编码","项目名称","计算基础","费率\n(%)",null,"金额\n(元)","调整费率\n(%)",null,"调整后金额\n(元)","备注"]
[]
["5","041108001001","地下管线交叉降效费"]
["6","粤041109008001","赶工措施费"]
["7","QTFY00000001","其他费用"]
{"$rows_empty":16}
["合    计"]
["编制人（造价人员）：",{"$nulls":4},"复核人（造价工程师）："]
[{"$nulls":8},"表-11"]

{"sheet":"表-13 规费、税金项目清单与计价表","index":4,"n_rows":37,"n_cols":7,"rows_kept":37,"merged":[[0,0,0,6],[1,0,1,2],[1,3,1,4],[1,5,1,6],[2,4,2,5],[3,4,3,5],[4,4,4,5],[5,4,5,5],[6,4,6,5],[7,4,7,5],[8,4,8,5],[9,4,9,5],[10,4,10,5],[11,4,11,5],[12,4,12,5],[13,4,13,5],[14,4,14,5],[15,4,15,5],[16,4,16,5],[17,4,17,5],[18,4,18,5],[19,4,19,5],[20,4,20,5],[21,4,21,5],[22,4,22,5],[23,4,23,5],[24,4,24,5],[25,4,25,5],[26,4,26,5],[27,4,27,5],[28,4,28,5],[29,4,29,5],[30,4,30,5],[31,4,31,5],[32,4,32,5],[33,4,33,5],[34,0,34,5],[35,0,35,2],[35,3,35,6],[36,0,36,2],[36,3,36,4],[36,5,36,6]],"flags":["formulas_cached_only"]}
["规费、税金项目清单与计价表"]
["工程名称：31626部队军用公路改造工程",null,null,"标段：",null,"第 1 页  共 1 页"]
["序号","项目名称","计算基础","计算基数","计算费率\n(%)",null,"金额(元)"]
["1","增值税销项税额","分部分项合计+措施合计+其他项目"]
{"$rows_empty":30}
["合    计"]
[" 编制人（造价人员）：",null,null,"复核人（造价工程师）："]
[{"$nulls":5},"表—13"]

{"sheet":"综合单价分析表","index":5,"n_rows":22,"n_cols":8,"rows_kept":22,"merged":[[0,0,0,7],[1,1,1,5],[1,6,1,7],[2,3,2,5],[3,3,3,5],[4,1,4,2],[5,1,5,2],[6,1,6,2],[7,1,7,2],[8,1,8,2],[9,1,9,2],[10,1,10,2],[11,1,11,2],[12,1,12,2],[13,1,13,2],[14,1,14,2],[15,1,15,2],[16,1,16,2],[17,1,17,2],[18,1,18,2],[18,3,18,5],[19,1,19,2],[19,3,19,5],[20,1,20,5],[21,0,21,7]],"flags":["formulas_cached_only"]}
["综合单价分析表"]
["工程名称：",{"$nulls":5},"第  页, 共  页"]
["项目编码",null,"项目名称：",{"$nulls":3},"单位："]
["综合单价",null,"清单数量：",{"$nulls":3},"合价："]
["定额编号","工程内容",null,"单位","数量","单价","合计","备注"]
[{"$nulls":7}," "]
[{"$nulls":7}," "]
[" "," 合    计 ",null," "," "," ",null," "]
[" "," ",null," "," "," ",null," "]
["一、","人工费",null,"元"," "," ",null," "]
[{"$nulls":7}," "]
[" ",{"$nulls":6}," "]
["二、","材料费",null,"元"," "," ",null," "]
[" ",{"$nulls":6}," "]
[" ",{"$nulls":6}," "]
["三、","机械使用费",null,"元"," "," ",null," "]
[" ",{"$nulls":6}," "]
[" ",{"$nulls":6}," "]
["四、","综合管理费",{"$nulls":5}," "]
["五、","利润",{"$nulls":5}," "]
[" ","综合单价",{"$nulls":5}," "]
["注：单价分析表格式可根据不同预算软件的格式自行调整，但应包含(但不限于)该表格式的内容。"]

{"sheet":"单位工程人材机汇总表","index":6,"n_rows":24,"n_cols":8,"rows_kept":24,"merged":[[0,0,0,1],[0,2,0,4],[0,5,0,7],[1,0,1,7],[2,0,2,4],[2,5,2,7],[3,1,3,2],[3,4,3,5],[4,1,4,2],[4,4,4,5],[5,1,5,2],[5,4,5,5],[6,1,6,2],[6,4,6,5],[7,1,7,2],[7,4,7,5],[8,1,8,2],[8,4,8,5],[9,1,9,2],[9,4,9,5],[10,1,10,2],[10,4,10,5],[11,1,11,2],[11,4,11,5],[12,1,12,2],[12,4,12,5],[13,1,13,2],[13,4,13,5],[14,1,14,2],[14,4,14,5],[15,1,15,2],[15,4,15,5],[16,1,16,2],[16,4,16,5],[17,1,17,2],[17,4,17,5],[18,1,18,2],[18,4,18,5],[19,1,19,2],[19,4,19,5],[20,1,20,2],[20,4,20,5],[21,1,21,2],[21,4,21,5],[22,0,22,6],[23,0,23,7]],"flags":["formulas_cached_only"]}
["",null,"",null,null,""]
["单位工程人材机汇总表"]
["工程名称：                                                             标段：",{"$nulls":4},"第  页 共  页"]
["序号","名称及规格",null,"单位","数量",null,"市场价","合计"]
["一","人工",null,"","",null,"",""]
[1,null,null,"工日"]
["","小计",null,""]
["","",null,"","",null,"",""]
["二","材料",null,"","",null,"",""]
[1]
["","小计",null,"","",null,""]
["","",null,"","",null,""]
["三","机械",null,"","",null,""]
[1]
["","小计",null,"","",null,""]
["","",null,"","",null,""]
["四","主材",null,"","",null,""]
[1]
["","小计",null,"","",null,""]
["","",null,"","",null,""]
["","",null,"","",null,""]
["注：单价分析表格式可根据不同预算软件的格式自行调整，但应包含(但不限于)该表格式的内容。","",null,"","",null,""]
["合计"]
["注：人材机汇总表格式可根据不同预算软件的格式自行调整，但应包含(但不限于)该表格式的内容。"]